Kerr Machine Company
How we got $82.5M
Based on its 201 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 72% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KERR MACHINE COMPANY this business | $114.5M | — |
| ELECTRIC SUBMERSIBLE PUMPS LLC Pauls Valley · 9 employees | $5.0M | 21.1 mi |
| RAM JACK MANUFACTURING LLC Ada · 66 employees | $32.9M | 21.5 mi |
| CUTTING EDGE FABRICATION & WELDING, LLC Ada · 4 employees | $2.5M | 24.2 mi |
| K&M PUMP CO. , INC. Ada · 4 employees | $3.0M | 24.6 mi |
| RUDD'S RACING ENGINES LLC Ardmore · 1 employees | $434K | 27.5 mi |
| HOGGARD'S WELDING AND BACKHOE SERVICE, INC. Ratliff City · 8 employees | $3.5M | 29.6 mi |
The full calculation
| Employees reported to the SBA | 201 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $117.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $85.7M |
| Estimate: the two combined (geometric mean) | $114.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $10.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $82.5M |
| Multiple for this size and industry | 7.9× |
| Value range | $43.4M – $112.8M |
| Revenue range | $75.3M – $130.5M |
| EBITDA range | $6.9M – $11.9M |
| Industry (NAICS) | Fluid Power Pump and Motor Manufacturing (333996) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020, PPP 2021 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $1.8M | 201 |
| 1/25/2021 | second | $1.8M | 133 |
About Kerr Machine Company
Kerr Machine Company is a fluid power pump and motor manufacturing company in Sulphur, Oklahoma. It is owned by Eddie L Nowell (President). Its estimated annual revenue is about $114.5M, with roughly $10.4M of EBITDA. It has about 201 employees. Its estimated business value is $82.5M (likely range $43.4M–$112.8M).
Common questions
- Who owns Kerr Machine Company?
- Kerr Machine Company is owned by Eddie L Nowell (President), according to public sources such as the company's website or filings.
- How much revenue does Kerr Machine Company make?
- SeeBITDA estimates Kerr Machine Company's annual revenue at about $114.5M (likely between $75.3M and $130.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kerr Machine Company worth?
- About $82.5M, roughly 7.9× its estimated EBITDA of $10.4M, typical for a fluid power pump and motor manufacturing company its size. Likely range: $43.4M–$112.8M.
- How many employees does Kerr Machine Company have?
- About 201, as reported on its PPP loan.