How we got $257K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEYROCKS LLC. this business | $531K | — |
| Clean Play Hugo | $676K | 16.3 mi |
| The Wash House Hugo | $676K | 16.4 mi |
| River Bottom Cleaners Hugo | $676K | 16.4 mi |
| Wildcat Wash, LLC Coalgate | $676K | 40.9 mi |
| Super Suds Laundromat Hartshorne | $676K | 42.4 mi |
| The Spin Cycle Laundry & Tanning Durant | $676K | 46.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $411K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $528K |
| Estimate: the two combined (geometric mean) | $531K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $122K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $257K |
| Multiple for this size and industry | 2.1× |
| Value range | $135K – $351K |
| Revenue range | $349K – $605K |
| EBITDA range | $80K – $139K |
| Industry (NAICS) | Drycleaning and Laundry Services (except Coin-Operated) (812320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirst, AmeriState BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AmeriState Bank PPP 2021 | All 141 borrowers → |
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $22K | 5 |
| 2/19/2021 | second | $13K | 5 |
About Keyrocks LLC.
Keyrocks LLC. is a dry cleaners & laundry company in Antlers, Oklahoma. Its estimated annual revenue is about $531K, with roughly $122K of EBITDA. It has about 5 employees. Its estimated business value is $257K (likely range $135K–$351K).
Common questions
- Who owns Keyrocks LLC.?
- The owner of Keyrocks LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keyrocks LLC. make?
- SeeBITDA estimates Keyrocks LLC.'s annual revenue at about $531K (likely between $349K and $605K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keyrocks LLC. worth?
- About $257K, roughly 2.1× its estimated EBITDA of $122K, typical for a dry cleaners & laundry company its size. Likely range: $135K–$351K.
- How many employees does Keyrocks LLC. have?
- About 5, as reported on its PPP loan.