Keystone Construction & Excavation, LLC
How we got $265K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEYSTONE CONSTRUCTION & EXCAVATION, LLC this business | $1.1M | — |
| J&T WELDING LLC Mustang · 3 employees | $1.2M | 0.9 mi |
| ADAM'S AIR CARE, LLC. Mustang · 1 employees | $579K | 1.6 mi |
| C & I CONTRACTING INC Mustang · 9 employees | $3.4M | 1.6 mi |
| DLR CONSTRUCTION LLC Mustang · 6 employees | $2.1M | 1.8 mi |
| BOLD ELEMENT CUSTOM DESIGN LLC Mustang · 1 employees | $507K | 2.2 mi |
| AMERICAN OUTDOOR CONTRACTING SERVICES LLC Oklahoma City · 2 employees | $1.0M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $669K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $265K |
| Multiple for this size and industry | 1.9× |
| Value range | $139K – $363K |
| Revenue range | $715K – $1.2M |
| EBITDA range | $92K – $159K |
| Industry (NAICS) | Site Preparation Contractors (238910) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/16/2020 | first | $19K | 4 |
| 1/28/2021 | second | $29K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Keystone Construction & Excavation, LLC
Keystone Construction & Excavation, LLC is an excavation & site work company in Mustang, Oklahoma, in business since 2018. Its estimated annual revenue is about $1.1M, with roughly $140K of EBITDA. It has about 4 employees. Its estimated business value is $265K (likely range $139K–$363K).
Common questions
- Who owns Keystone Construction & Excavation, LLC?
- The owner of Keystone Construction & Excavation, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keystone Construction & Excavation, LLC make?
- SeeBITDA estimates Keystone Construction & Excavation, LLC's annual revenue at about $1.1M (likely between $715K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keystone Construction & Excavation, LLC worth?
- About $265K, roughly 1.9× its estimated EBITDA of $140K, typical for a excavation & site work company its size. Likely range: $139K–$363K.
- How many employees does Keystone Construction & Excavation, LLC have?
- About 4, as reported on its PPP loan.
- When was Keystone Construction & Excavation, LLC founded?
- Keystone Construction & Excavation, LLC has been in business since 2018.