Keystone Gasket & Supply, Inc.
How we got $724K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEYSTONE GASKET & SUPPLY, INC. this business | $899K | — |
| WARNER PRODUCTIONS, L.L.C. Mannford · 1 employees | $557K | 5.6 mi |
| M&M PACKER AND PLUG SERVICES LLC Sand Springs · 1 employees | $557K | 8.9 mi |
| ROCKRIDGE OIL COMPANY LLC Cleveland · 1 employees | $557K | 9.1 mi |
| BYERS & PARTNERS, LLC Cleveland | $13.4M | 9.2 mi |
| PLAN B ENERGY SERVICE, LLC Jennings · 5 employees | $1.7M | 11.4 mi |
| PERRYMAN SERVICES COMPANY, LLC Jennings · 1 employees | $557K | 11.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $941K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $660K |
| Estimate: the two combined (geometric mean) | $899K |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $302K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $724K |
| Multiple for this size and industry | 2.4× |
| Value range | $381K – $991K |
| Revenue range | $591K – $1.0M |
| EBITDA range | $199K – $344K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $17K | 2 |
| 4/23/2021 | second | $14K | 2 |
About Keystone Gasket & Supply, Inc.
Keystone Gasket & Supply, Inc. is an oil & gas company in Mannford, Oklahoma. Its estimated annual revenue is about $899K, with roughly $302K of EBITDA. It has about 2 employees. Its estimated business value is $724K (likely range $381K–$991K).
Common questions
- Who owns Keystone Gasket & Supply, Inc.?
- The owner of Keystone Gasket & Supply, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keystone Gasket & Supply, Inc. make?
- SeeBITDA estimates Keystone Gasket & Supply, Inc.'s annual revenue at about $899K (likely between $591K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keystone Gasket & Supply, Inc. worth?
- About $724K, roughly 2.4× its estimated EBITDA of $302K, typical for a oil & gas company its size. Likely range: $381K–$991K.
- How many employees does Keystone Gasket & Supply, Inc. have?
- About 2, as reported on its PPP loan.