Keystone Masonry LLC
How we got $1.0M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KEYSTONE MASONRY LLC this business | $8.3M | — |
| BROWN DEVELOPMENT, LLC Oklahoma City · 2 employees | $1.4M | 0.1 mi |
| JT AND SON CONSTRUCTION INC Oklahoma City · 2 employees | $806K | 0.5 mi |
| CHRISTOPHER TOLLE Oklahoma City · 1 employees | $390K | 0.6 mi |
| GRAND VIEW WINDOWS & DOORS LLC Bethany · 1 employees | $505K | 0.8 mi |
| OKLAHOMA SUPERIOR RENOVATIONS LLC Bethany · 1 employees | $637K | 1.1 mi |
| ADVANCED REMODELING AND CONSTRUCTION Bethany · 1 employees | $1.2M | 1.3 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.8M |
| Estimate: the two combined (geometric mean) | $8.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $448K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.3× |
| Value range | $543K – $1.4M |
| Revenue range | $5.4M – $9.4M |
| EBITDA range | $295K – $511K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCross River BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Cross River Bank PPP 2020 | All 589 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $53K | 11 |
About Keystone Masonry LLC
Keystone Masonry LLC is a home builders company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $8.3M, with roughly $448K of EBITDA. It has about 11 employees. Its estimated business value is $1.0M (likely range $543K–$1.4M).
Common questions
- Who owns Keystone Masonry LLC?
- The owner of Keystone Masonry LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Keystone Masonry LLC make?
- SeeBITDA estimates Keystone Masonry LLC's annual revenue at about $8.3M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Keystone Masonry LLC worth?
- About $1.0M, roughly 2.3× its estimated EBITDA of $448K, typical for a home builders company its size. Likely range: $543K–$1.4M.
- How many employees does Keystone Masonry LLC have?
- About 11, as reported on its PPP loan.