Kickin' Ash Vapor Solutionsllc
How we got $22.8M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 46% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KICKIN' ASH VAPOR SOLUTIONSLLC this business | $26.0M | — |
| OKCGG GROUP, LLC Oklahoma City · 4 employees | $18.2M | 11.2 mi |
| SCHULTZ AND ASSOCIATES Edmond · 1 employees | $5.3M | 13.0 mi |
| RESOLVE RESOURCE SAFETY SOLUTIONS Oklahoma City · 18 employees | $81.9M | 16.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $34.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $15.0M |
| Estimate: the two combined (geometric mean) | $26.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $4.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $22.8M |
| Multiple for this size and industry | 5.5× |
| Value range | $12.0M – $31.1M |
| Revenue range | $17.1M – $29.6M |
| EBITDA range | $2.7M – $4.7M |
| Industry (NAICS) | Tobacco Manufacturing (312230) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/7/2021 | first | $56K | 9 |
About Kickin' Ash Vapor Solutionsllc
Kickin' Ash Vapor Solutionsllc is a tobacco manufacturing company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $26.0M, with roughly $4.1M of EBITDA. It has about 9 employees. Its estimated business value is $22.8M (likely range $12.0M–$31.1M).
Common questions
- Who owns Kickin' Ash Vapor Solutionsllc?
- The owner of Kickin' Ash Vapor Solutionsllc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kickin' Ash Vapor Solutionsllc make?
- SeeBITDA estimates Kickin' Ash Vapor Solutionsllc's annual revenue at about $26.0M (likely between $17.1M and $29.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kickin' Ash Vapor Solutionsllc worth?
- About $22.8M, roughly 5.5× its estimated EBITDA of $4.1M, typical for a tobacco manufacturing company its size. Likely range: $12.0M–$31.1M.
- How many employees does Kickin' Ash Vapor Solutionsllc have?
- About 9, as reported on its PPP loan.