SeeBITDAOklahoma

Kids Club LLC

  • 10730 SE 15TH, Oklahoma City, OK
Estimated valueMedium confidence
$447K
$235Klikely range$611K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$1.2M
a year
Profit (EBITDA)
$179K
14% of revenue
Employees
18
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $447K

Based on its 18 employees and its payroll, both reported for PPP in 2020 and brought up to date.

18 employees × $61K each$1.1M
PPP payroll ÷ payroll's usual share of revenue$1.1M
Shown toward the top of its range×1.14
Revenue$1.2M
× 14% profit margin$179K
× 2.5 sale multiple = value$447K

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2022
No reported financials
No website found
Owner not found

Estimated value over time

▲ 24% since 2020
$0$261K$522K2020202120222026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▲ 11% since 2020
013252020202120221820
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan18$862K$125K
2020Form 550018$862K$125K
2021Form 550018$862K$125K
2022Form 550020$958K$138K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
KIDS CLUB LLC
this business
$1.2M$179K—
RAINBOW CONNECTION CHILD CARE AND LEARNING CENTER. LLC
Midwest City · 17 employees
$1.1M$159K1.3 mi
RAINBOW CONNECTION CHILDCARE & LEARNING CENTER LLC
Midwest City · 23 employees
$1.4M$201K1.3 mi
CHILDREN'S GARDEN LEARNING ACADEMY LLC. THE
Midwest City · 7 employees
$326K$55K1.4 mi
THE CHILDRENS GARDEN LEARNING ACADEMY LLC
Oklahoma City · 5 employees
$274K$46K1.4 mi
Bundles Of Joy Child Development Center
Oklahoma City
$784K$133K3.1 mi
TDL ENTERPRISES L.L.C.
Choctaw · 43 employees
$3.0M$397K3.4 mi

The full calculation

Employees reported to the SBA18
Revenue from headcount (employees × revenue per employee for companies this size)$1.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$1.1M
Estimate: the two combined (geometric mean)$1.2M
EBITDA margin (industry, adjusted for size)14%
EBITDA = revenue × margin$179K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$447K
Multiple for this size and industry2.5×
Value range$235K – $611K
Revenue range$813K – $1.4M
EBITDA range$118K – $204K
Industry (NAICS)Child Care Services (624410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBOKF, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BOKF, National Association
PPP 2020, PPP 2021
All 2,399 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
7/16/2020first$65K$66K10BOKF, National Association
3/23/2021second$67K$68K18BOKF, National Association

About Kids Club LLC

Kids Club LLC is a child care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $179K of EBITDA. It has about 20 employees. Its estimated business value is $447K (likely range $235K–$611K).

Common questions

Who owns Kids Club LLC?
The owner of Kids Club LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Kids Club LLC make?
SeeBITDA estimates Kids Club LLC's annual revenue at about $1.2M (likely between $813K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Kids Club LLC worth?
About $447K, roughly 2.5× its estimated EBITDA of $179K, typical for a child care company its size. Likely range: $235K–$611K.
How many employees does Kids Club LLC have?
About 20, from its 2022 retirement-plan filing.