Kids Cottage Learning Center
How we got $81K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIDS COTTAGE LEARNING CENTER this business | $191K | — |
| Prague Head Start Prague | $784K | 0.6 mi |
| Prague Learning Center Daycare Prague | $784K | 0.6 mi |
| KNIT TOGETHER CHILDCARE LLC Meeker · 1 employees | $107K | 11.6 mi |
| TENDERCARE THE NEXT GENERATION INC Meeker · 14 employees | $819K | 12.1 mi |
| Tender Care Too Meeker | $784K | 12.1 mi |
| AMIE MCDANIEL CHILD CARE, INC. Shawnee · 23 employees | $1.5M | 15.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $206K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $136K |
| Estimate: the two combined (geometric mean) | $191K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $32K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $81K |
| Multiple for this size and industry | 2.5× |
| Value range | $43K – $111K |
| Revenue range | $126K – $218K |
| EBITDA range | $21K – $37K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $6K | 2 |
About Kids Cottage Learning Center
Kids Cottage Learning Center is a child care company in Prague, Oklahoma. Its estimated annual revenue is about $191K, with roughly $32K of EBITDA. It has about 2 employees. Its estimated business value is $81K (likely range $43K–$111K).
Common questions
- Who owns Kids Cottage Learning Center?
- The owner of Kids Cottage Learning Center isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kids Cottage Learning Center make?
- SeeBITDA estimates Kids Cottage Learning Center's annual revenue at about $191K (likely between $126K and $218K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kids Cottage Learning Center worth?
- About $81K, roughly 2.5× its estimated EBITDA of $32K, typical for a child care company its size. Likely range: $43K–$111K.
- How many employees does Kids Cottage Learning Center have?
- About 2, as reported on its PPP loan.