Kimberly Ray Designs, Inc.
How we got $117K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIMBERLY RAY DESIGNS, INC. this business | $307K | — |
| XCELERATE SERVICES, LLC Grove · 1 employees | $333K | 12.2 mi |
| BS MANAGEMENT GROUP LLC Hulbert · 13 employees | $4.5M | 41.1 mi |
| RIGGS TAG AGENCY LLC Inola · 1 employees | $460K | 43.6 mi |
| MANAGEMENT SERVICES INC Muskogee · 5 employees | $1.7M | 53.9 mi |
| ARCON MANAGEMENT CO LLC Muskogee · 164 employees | $58.1M | 55.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $409K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $177K |
| Estimate: the two combined (geometric mean) | $307K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $47K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $117K |
| Multiple for this size and industry | 2.5× |
| Value range | $61K – $160K |
| Revenue range | $202K – $350K |
| EBITDA range | $31K – $53K |
| Industry (NAICS) | Office Administrative Services (561110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $7K | 1 |
About Kimberly Ray Designs, Inc.
Kimberly Ray Designs, Inc. is an office administrative services company in Jay, Oklahoma. Its estimated annual revenue is about $307K, with roughly $47K of EBITDA. It has about 1 employees. Its estimated business value is $117K (likely range $61K–$160K).
Common questions
- Who owns Kimberly Ray Designs, Inc.?
- The owner of Kimberly Ray Designs, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kimberly Ray Designs, Inc. make?
- SeeBITDA estimates Kimberly Ray Designs, Inc.'s annual revenue at about $307K (likely between $202K and $350K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kimberly Ray Designs, Inc. worth?
- About $117K, roughly 2.5× its estimated EBITDA of $47K, typical for a office administrative services company its size. Likely range: $61K–$160K.
- How many employees does Kimberly Ray Designs, Inc. have?
- About 1, as reported on its PPP loan.