Kimrose Operating Company LLC
How we got $20.5M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIMROSE OPERATING COMPANY LLC this business | $19.2M | — |
| IRON HAWK ENERGY GROUP JV Tulsa · 1 employees | $3.8M | 0.2 mi |
| CASILLAS PETROLEUM CORP. Tulsa · 35 employees | $152.3M | 0.2 mi |
| LAWSON PETROLEUM COMPANY Tulsa · 2 employees | $8.8M | 0.2 mi |
| PETROLEUM DEVELOPMENT COMPANY Tulsa · 6 employees | $27.8M | 0.2 mi |
| GEMINI OIL COMPANY INC Tulsa · 5 employees | $16.1M | 0.2 mi |
| MARJO OPERATING MID-CONTINENT LLC Tulsa · 10 employees | $41.2M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $23.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $12.1M |
| Estimate: the two combined (geometric mean) | $19.2M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $4.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $20.5M |
| Multiple for this size and industry | 4.7× |
| Value range | $10.8M – $28.1M |
| Revenue range | $12.7M – $21.9M |
| EBITDA range | $2.9M – $5.0M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $64K | 6 |
| 3/27/2021 | second | $65K | 5 |
About Kimrose Operating Company LLC
Kimrose Operating Company LLC is a crude petroleum extraction company in Tulsa, Oklahoma. Its estimated annual revenue is about $19.2M, with roughly $4.4M of EBITDA. It has about 6 employees. Its estimated business value is $20.5M (likely range $10.8M–$28.1M).
Common questions
- Who owns Kimrose Operating Company LLC?
- The owner of Kimrose Operating Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kimrose Operating Company LLC make?
- SeeBITDA estimates Kimrose Operating Company LLC's annual revenue at about $19.2M (likely between $12.7M and $21.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kimrose Operating Company LLC worth?
- About $20.5M, roughly 4.7× its estimated EBITDA of $4.4M, typical for a crude petroleum extraction company its size. Likely range: $10.8M–$28.1M.
- How many employees does Kimrose Operating Company LLC have?
- About 6, as reported on its PPP loan.