Kinetic K9s LLC
How we got $68K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Kinetic K9s offers dog daycare, boarding, day school and training in Stillwater, OK, with hours Monday to Friday 6:30am-6pm and weekend boarding hours by appointment.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KINETIC K9S LLC this business | $141K | — |
| Quick-Tag Stillwater | $753K | 2.3 mi |
| Cohn Pet Care Facility Stillwater | $753K | 2.8 mi |
| Oklahoma State University Veterinary Stillwater | $753K | 3.3 mi |
| STEP4WARD FITNESS TRAINING LLC Stillwater · 1 employees | $289K | 3.6 mi |
| GEORGE'S STABLES STILLWATER LLC Stillwater · 10 employees | $774K | 4.2 mi |
| HUMANE SOCIETY OF STILLWATER, OKLAHOMA INCORPORATED Stillwater · 11 employees | $252K | 4.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $127K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $121K |
| Estimate: the two combined (geometric mean) | $141K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $33K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $68K |
| Multiple for this size and industry | 2.1× |
| Value range | $36K – $94K |
| Revenue range | $93K – $161K |
| EBITDA range | $21K – $37K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank 7(a) 2024, PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $5K | 1 |
Public records
| Aug 2024 | 7(a) | $864K |
| Aug 2024 | 7(a) | $50K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kinetic K9s LLC
Kinetic K9s LLC is a pet care (except veterinary) services company in Stillwater, Oklahoma, in business since 2016. It is owned by Teresa Pankratz (Founder). Its estimated annual revenue is about $141K, with roughly $33K of EBITDA. It has about 1 employees. Its estimated business value is $68K (likely range $36K–$94K).
Common questions
- Who owns Kinetic K9s LLC?
- Kinetic K9s LLC is owned by Teresa Pankratz (Founder), according to public sources such as the company's website or filings.
- How much revenue does Kinetic K9s LLC make?
- SeeBITDA estimates Kinetic K9s LLC's annual revenue at about $141K (likely between $93K and $161K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kinetic K9s LLC worth?
- About $68K, roughly 2.1× its estimated EBITDA of $33K, typical for a pet care (except veterinary) services company its size. Likely range: $36K–$94K.
- How many employees does Kinetic K9s LLC have?
- About 1, as reported on its PPP loan.
- When was Kinetic K9s LLC founded?
- Kinetic K9s LLC has been in business since 2016.