Kirk/Little Cattle Co. LLC
How we got $920K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KIRK/LITTLE CATTLE CO. LLC this business | $2.0M | — |
| LIPPENCOTT FARMS LLC Cheyenne · 1 employees | $993K | 0.4 mi |
| SPROWLS CATTLE COMPANY, LLC Cheyenne · 3 employees | $1.9M | 6.2 mi |
| DEAN & DEAN PARTNERSHIP Hammon · 2 employees | $1.2M | 11.6 mi |
| S & G CATTLE CO LLP Hammon · 2 employees | $1.4M | 14.8 mi |
| MANHART FAMILY FARM Durham · 4 employees | $2.6M | 15.9 mi |
| FLICK & FLICK FARMS LLC Hammon · 2 employees | $1.6M | 16.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $307K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $920K |
| Multiple for this size and industry | 3× |
| Value range | $484K – $1.3M |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $202K – $349K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFarm Credit of Western Oklahoma, ACAPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Farm Credit of Western Oklahoma, ACA PPP 2021 | All 32 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/22/2021 | first | $42K | 2 |
About Kirk/Little Cattle Co. LLC
Kirk/Little Cattle Co. LLC is an agriculture, forestry, fishing company in Cheyenne, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $307K of EBITDA. It has about 2 employees. Its estimated business value is $920K (likely range $484K–$1.3M).
Common questions
- Who owns Kirk/Little Cattle Co. LLC?
- The owner of Kirk/Little Cattle Co. LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kirk/Little Cattle Co. LLC make?
- SeeBITDA estimates Kirk/Little Cattle Co. LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kirk/Little Cattle Co. LLC worth?
- About $920K, roughly 3× its estimated EBITDA of $307K, typical for a agriculture, forestry, fishing company its size. Likely range: $484K–$1.3M.
- How many employees does Kirk/Little Cattle Co. LLC have?
- About 2, as reported on its PPP loan.