Klmn Mansions South, LLC
How we got $2.5M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KLMN MANSIONS SOUTH, LLC this business | $2.9M | — |
| Public Storage Moore | $1.7M | 0.2 mi |
| Extra Space Storage Moore | $1.7M | 0.6 mi |
| CubeSmart Self Storage Moore | $10.3M | 0.7 mi |
| AAA Storage NW 27th Moore | $1.7M | 0.7 mi |
| Public Storage Oklahoma City | $1.7M | 0.7 mi |
| Public Storage Moore | $1.7M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.2M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $830K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $546K – $947K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank of the LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank of the Lake PPP 2020, PPP 2021 | All 24 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $34K | 7 |
| 1/22/2021 | second | $31K | 7 |
About Klmn Mansions South, LLC
Klmn Mansions South, LLC is a lessors of residential buildings and dwellings company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $830K of EBITDA. It has about 7 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Klmn Mansions South, LLC?
- The owner of Klmn Mansions South, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Klmn Mansions South, LLC make?
- SeeBITDA estimates Klmn Mansions South, LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Klmn Mansions South, LLC worth?
- About $2.5M, roughly 3× its estimated EBITDA of $830K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $1.3M–$3.4M.
- How many employees does Klmn Mansions South, LLC have?
- About 7, as reported on its PPP loan.