Kobe Sushi & Hibachi Steakhouse Inc
How we got $234K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KOBE SUSHI & HIBACHI STEAKHOUSE INC this business | $1.2M | — |
| FITS CMS 2 A T LLC Edmond · 7 employees | $854K | 0.0 mi |
| Gin Thai Fusion Edmond | $1.7M | 0.0 mi |
| Cantaritos Mexican Grill Edmond | $1.7M | 0.0 mi |
| Yokoi Sushi Edmond | $1.7M | 0.0 mi |
| The Frosted Mug Edmond Edmond | $1.7M | 0.0 mi |
| Larm Thai Fusion Edmond | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $935K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $234K |
| Multiple for this size and industry | 1.8× |
| Value range | $123K – $321K |
| Revenue range | $785K – $1.4M |
| EBITDA range | $86K – $149K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $35K | 13 |
| 1/20/2021 | second | $52K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kobe Sushi & Hibachi Steakhouse Inc
Kobe Sushi & Hibachi Steakhouse Inc is a restaurants company in Edmond, Oklahoma, in business since 2017. Its estimated annual revenue is about $1.2M, with roughly $130K of EBITDA. It has about 13 employees. Its estimated business value is $234K (likely range $123K–$321K).
Common questions
- Who owns Kobe Sushi & Hibachi Steakhouse Inc?
- The owner of Kobe Sushi & Hibachi Steakhouse Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kobe Sushi & Hibachi Steakhouse Inc make?
- SeeBITDA estimates Kobe Sushi & Hibachi Steakhouse Inc's annual revenue at about $1.2M (likely between $785K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kobe Sushi & Hibachi Steakhouse Inc worth?
- About $234K, roughly 1.8× its estimated EBITDA of $130K, typical for a restaurants company its size. Likely range: $123K–$321K.
- How many employees does Kobe Sushi & Hibachi Steakhouse Inc have?
- About 13, as reported on its PPP loan.
- When was Kobe Sushi & Hibachi Steakhouse Inc founded?
- Kobe Sushi & Hibachi Steakhouse Inc has been in business since 2017.