Kopper Kettle, LLC
How we got $274K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Kopper Kettle Kitchen Store is a kitchen store in Durant, Oklahoma that sells cookware, bakeware, kitchen tools, tabletop and bar items, and artisan olive oils and vinegars.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Frieling · brand it sells or installs
- Smithey Ironware · brand it sells or installs
- Le Creuset · brand it sells or installs
- Lodge Cast Iron · brand it sells or installs
- Nordic Ware · brand it sells or installs
- USA Pan · brand it sells or installs
- Mrs. Anderson's Baking · brand it sells or installs
- Staub · brand it sells or installs
- OXO Good Grips · brand it sells or installs
- Mukitchen Linens · brand it sells or installs
- Zwilling · brand it sells or installs
- Fortessa · brand it sells or installs
- Golden Rabbit · brand it sells or installs
- Maison Blane · brand it sells or installs
- Le Cadeaux · brand it sells or installs
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KOPPER KETTLE, LLC this business | $1.2M | — |
| LUKE FUEL, LLC Calera · 4 employees | $4.6M | 5.2 mi |
| BLACKBURN PROPANE SERVICE, INC Calera · 13 employees | $8.4M | 7.3 mi |
| RRR MONOGRAMMING, LLC Caney · 2 employees | $1.0M | 19.2 mi |
| DREAM QUEST LLC Atoka · 1 employees | $501K | 29.6 mi |
| FREEDOM ESSENTIALS LLC Atoka · 1 employees | $331K | 29.6 mi |
| KMA AVIATION, LLC Ardmore · 2 employees | $2.4M | 46.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $956K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $137K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 2× |
| Value range | $144K – $375K |
| Revenue range | $783K – $1.4M |
| EBITDA range | $90K – $156K |
| Industry (NAICS) | Retail Trade (454390) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $14K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kopper Kettle, LLC
Kopper Kettle, LLC is a retail trade company in Durant, Oklahoma, in business since 2012. Its estimated annual revenue is about $1.2M, with roughly $137K of EBITDA. It has about 2 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Kopper Kettle, LLC?
- The owner of Kopper Kettle, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kopper Kettle, LLC make?
- SeeBITDA estimates Kopper Kettle, LLC's annual revenue at about $1.2M (likely between $783K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kopper Kettle, LLC worth?
- About $274K, roughly 2× its estimated EBITDA of $137K, typical for a retail trade company its size. Likely range: $144K–$375K.
- How many employees does Kopper Kettle, LLC have?
- About 2, as reported on its PPP loan.
- When was Kopper Kettle, LLC founded?
- Kopper Kettle, LLC has been in business since 2012.