How we got $2.0M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KOSMOS Q INC this business | $2.9M | — |
| N-GREDIENT MEDIA & PRODUCTION INC Oklahoma City · 1 employees | $511K | 2.5 mi |
| BLUE DIAMOND STUDIO, LLC Oklahoma City · 1 employees | $517K | 2.9 mi |
| IMAGENATION PROMOTIONAL GROUP, INC Oklahoma City · 16 employees | $7.1M | 2.9 mi |
| CEVALLOS MEDIA, INC Oklahoma City · 3 employees | $993K | 3.6 mi |
| Konnect Agency Oklahoma City | $1.1M | 3.6 mi |
| BRIDGES ADVERTISING LLC Oklahoma City · 3 employees | $1.7M | 3.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $528K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.7M |
| Revenue range | $1.9M – $3.4M |
| EBITDA range | $347K – $602K |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $48K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Kosmos Q Inc
Kosmos Q Inc is a marketing & advertising company in Oklahoma City, Oklahoma. It is owned by Darian Khosravi (Founder, President and CEO). Its estimated annual revenue is about $2.9M, with roughly $528K of EBITDA. It has about 8 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.7M).
Common questions
- Who owns Kosmos Q Inc?
- Kosmos Q Inc is owned by Darian Khosravi (Founder, President and CEO), according to public sources such as the company's website or filings.
- How much revenue does Kosmos Q Inc make?
- SeeBITDA estimates Kosmos Q Inc's annual revenue at about $2.9M (likely between $1.9M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kosmos Q Inc worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $528K, typical for a marketing & advertising company its size. Likely range: $1.1M–$2.7M.
- How many employees does Kosmos Q Inc have?
- About 8, as reported on its PPP loan.