Krohmer Marina, LLC
How we got $1.8M
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KROHMER MARINA, LLC this business | $2.9M | — |
| Evergreen Marina Stigler | $793K | 0.0 mi |
| Peeler Beach Porum | $793K | 5.0 mi |
| Nine Marina Eufaula | $793K | 7.1 mi |
| Hwy 9 Dance Studio Whitefield | $793K | 8.2 mi |
| THREE RIVERS INVESTMENTS LLC Checotah · 2 employees | $843K | 9.6 mi |
| EUFAULA COVE MARINA, LLC Eufaula · 26 employees | $5.7M | 11.1 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.8M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $531K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.4× |
| Value range | $950K – $2.5M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $349K – $605K |
| Industry (NAICS) | Marinas (713930) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $47K | 12 |
| 3/5/2021 | second | $55K | 6 |
About Krohmer Marina, LLC
Krohmer Marina, LLC is a marinas company in Stigler, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $531K of EBITDA. It has about 12 employees. Its estimated business value is $1.8M (likely range $950K–$2.5M).
Common questions
- Who owns Krohmer Marina, LLC?
- The owner of Krohmer Marina, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Krohmer Marina, LLC make?
- SeeBITDA estimates Krohmer Marina, LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Krohmer Marina, LLC worth?
- About $1.8M, roughly 3.4× its estimated EBITDA of $531K, typical for a marinas company its size. Likely range: $950K–$2.5M.
- How many employees does Krohmer Marina, LLC have?
- About 12, as reported on its PPP loan.