Krystal Martin LLC
How we got $315K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KRYSTAL MARTIN LLC this business | $1.7M | — |
| BUD AND BLOOM CLOTHING COMPANY, LLC Altus · 2 employees | $1.0M | 0.0 mi |
| 1910 Wild Vintage - Plaster Paint Altus Altus | $1.7M | 0.0 mi |
| Skin By Chesiree Altus | $4.6M | 0.0 mi |
| Cellular Plus Electronics Altus | $1.5M | 0.0 mi |
| The Vinedresser Altus | $1.7M | 0.0 mi |
| Booterie Inc Altus | $1.7M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $315K |
| Multiple for this size and industry | 2× |
| Value range | $166K – $432K |
| Revenue range | $1.1M – $1.9M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Retail Trade (448210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $21K | 5 |
| 4/29/2021 | second | $29K | 4 |
About Krystal Martin LLC
Krystal Martin LLC is a retail trade company in Altus, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $158K of EBITDA. It has about 5 employees. Its estimated business value is $315K (likely range $166K–$432K).
Common questions
- Who owns Krystal Martin LLC?
- The owner of Krystal Martin LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Krystal Martin LLC make?
- SeeBITDA estimates Krystal Martin LLC's annual revenue at about $1.7M (likely between $1.1M and $1.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Krystal Martin LLC worth?
- About $315K, roughly 2× its estimated EBITDA of $158K, typical for a retail trade company its size. Likely range: $166K–$432K.
- How many employees does Krystal Martin LLC have?
- About 5, as reported on its PPP loan.