Ks Dream Corp.
How we got $190K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KS DREAM CORP. this business | $1.4M | — |
| MRJ HOLDINGS LLC Moore · 4 employees | $1.9M | 0.7 mi |
| LA UNION 4 LLC Oklahoma City · 33 employees | $12.3M | 1.2 mi |
| KANHA, LLC Moore · 12 employees | $3.2M | 1.9 mi |
| RAM INVESTMENTS INC Oklahoma City · 3 employees | $1.5M | 3.6 mi |
| MEXICAN CORNER LLC Oklahoma City · 4 employees | $2.7M | 3.6 mi |
| HANNAH ENU Oklahoma City · 1 employees | $659K | 3.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $190K |
| Multiple for this size and industry | 2× |
| Value range | $100K – $260K |
| Revenue range | $930K – $1.6M |
| EBITDA range | $63K – $108K |
| Industry (NAICS) | Supermarkets and Other Grocery Retailers (except Convenience Retailers) (445110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/28/2020 | first | $13K | 2 |
About Ks Dream Corp.
Ks Dream Corp. is a supermarkets and other grocery retailers (except convenience retailers) company in Moore, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $95K of EBITDA. It has about 2 employees. Its estimated business value is $190K (likely range $100K–$260K).
Common questions
- Who owns Ks Dream Corp.?
- The owner of Ks Dream Corp. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ks Dream Corp. make?
- SeeBITDA estimates Ks Dream Corp.'s annual revenue at about $1.4M (likely between $930K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ks Dream Corp. worth?
- About $190K, roughly 2× its estimated EBITDA of $95K, typical for a supermarkets and other grocery retailers (except convenience retailers) company its size. Likely range: $100K–$260K.
- How many employees does Ks Dream Corp. have?
- About 2, as reported on its PPP loan.