SeeBITDAOklahoma

Ksw Oilfield Rental, LLC

  • 901 S DETROIT AVE SUITE 1125, Tulsa, OK
  • Since 2004
Estimated valueMedium confidence
$73.5M
$38.7Mlikely range$100.6M
About 6× its yearly profit, typical for a company this size in its industry.
Revenue
$53.9M
a year
Profit (EBITDA)
$12.3M
23% of revenue
Employees
83
reported in 2020
Tim Williams
Member · source · LinkedIn
Unlikely to sell soon

How we got $73.5M

Based on its 83 employees and its payroll, both reported for PPP in 2020 and brought up to date.

83 employees × $444K each$36.9M
PPP payroll ÷ payroll's usual share of revenue$60.7M
Shown toward the top of its range×1.14
Revenue$53.9M
× 23% profit margin$12.3M
× 6 sale multiple = value$73.5M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Signs of a sale Unlikely to sell soon

  • In business 22 years (since 2004)

From public records and the company's website, not a statement that it's for sale.

What they do

KSW Oilfield Rental, LLC rents oilfield surface equipment and provides solids control and fluid-management services for drilling operations.

Products & services
Surface rental equipmentSolids control servicesSuper-VacsDiesel transfer pumpsElectric transfer pumpsShaker washersManifoldsHydraulic submersible pumpsMudbucketPneumatic diaphragm pumpsJunction panelsFull-Service & Operation
Service area
Marcellus/Utica

From the company's website. Industry: Oil & gas.

Customers & suppliers

Customers

  • Primexx · named on its website

Estimated value over time

▲ 9% since 2020
$0$42.3M$84.5M2020202120222023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 28% since 2020
0501002020202120222023202420258360
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan83$29.9M$6.8M
2020Form 550076$27.4M$6.2M
2021Form 550064$23.1M$5.2M
2022Form 550076$27.4M$6.2M
2023Form 550072$26.0M$5.9M
2024Form 550063$22.7M$5.2M
2025Form 550060$21.6M$4.9M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
KSW OILFIELD RENTAL, LLC
this business
$53.9M$12.3M—
DERBY MANAGEMENT, LLC
Tulsa · 3 employees
$1.2M$397K0.3 mi
DOVER PRODUCTION, LLC
Tulsa · 6 employees
$3.1M$946K0.3 mi
NORTHSTAR ENERGY LLC
Tulsa · 5 employees
$2.9M$880K0.3 mi
GRAYHORSE OPERATING INC.
Tulsa · 6 employees
$3.5M$1.1M0.3 mi
East River Energy, Llc
Tulsa
$1.5M$498K0.4 mi
Hawkins Oil, Llc
Tulsa
$1.5M$498K0.4 mi

The full calculation

Employees reported to the SBA83
Revenue from headcount (employees × revenue per employee for companies this size)$36.9M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$60.7M
Estimate: the two combined (geometric mean)$53.9M
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$12.3M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$73.5M
Multiple for this size and industry6×
Value range$38.7M – $100.6M
Revenue range$35.5M – $61.5M
EBITDA range$8.1M – $14.0M
Industry (NAICS)Support Activities for Oil and Gas Operations (213112)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Leadership

  • JS
    Joe Solomon
    President · From a web search · source
  • KS
    Katie Sallee
    Controller · From a web search · source
  • FW
    Frank Weise
    VP Finance · From a web search · source

Advisors

  • AccountingDesroches Partners, LLPAudits its 401(k) plan (2025 filing)
  • BankingGulf Capital BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Gulf Capital Bank
PPP 2020, PPP 2021
All 4 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$1.7M$1.7M83Gulf Capital Bank
3/25/2021second$1.5M$1.5M71Gulf Capital Bank

Public records

LinkedIn company page
Size as the company lists it
Employees—

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Ksw Oilfield Rental, LLC

Ksw Oilfield Rental, LLC is an oil & gas company in Tulsa, Oklahoma, in business since 2004. It is owned by Tim Williams (Member). Its estimated annual revenue is about $53.9M, with roughly $12.3M of EBITDA. It has about 60 employees. Its estimated business value is $73.5M (likely range $38.7M–$100.6M).

Common questions

Who owns Ksw Oilfield Rental, LLC?
Ksw Oilfield Rental, LLC is owned by Tim Williams (Member), according to public sources such as the company's website or filings.
How much revenue does Ksw Oilfield Rental, LLC make?
SeeBITDA estimates Ksw Oilfield Rental, LLC's annual revenue at about $53.9M (likely between $35.5M and $61.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Ksw Oilfield Rental, LLC worth?
About $73.5M, roughly 6× its estimated EBITDA of $12.3M, typical for a oil & gas company its size. Likely range: $38.7M–$100.6M.
How many employees does Ksw Oilfield Rental, LLC have?
About 60, from its 2025 retirement-plan filing.
When was Ksw Oilfield Rental, LLC founded?
Ksw Oilfield Rental, LLC has been in business since 2004.