L&h Bean Sprout
How we got $2.7M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 5% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| L&H BEAN SPROUT this business | $18.1M | — |
| EVERGREEN ENTERPRISES, INC. Oklahoma City · 20 employees | $37.4M | 2.2 mi |
| NORTH CORPORATION Oklahoma City · 5 employees | $12.9M | 3.3 mi |
| STATEWIDE SERVICE CENTER LLC Oklahoma City · 54 employees | $80.0M | 4.4 mi |
| Associated Wholesale Grocers Oklahoma City | $9.6M | 4.7 mi |
| BREAKTIME FOODS LLC Warr Acres · 1 employees | $1.9M | 4.8 mi |
| ROUTE 66 PROVISIONS, LLC Oklahoma City · 29 employees | $33.5M | 6.1 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $18.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.9M |
| Estimate: the two combined (geometric mean) | $18.1M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $758K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.7M |
| Revenue range | $11.9M – $20.6M |
| EBITDA range | $498K – $864K |
| Industry (NAICS) | Fresh fruit and vegetable merchant wholesalers (424480) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $89K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About L&h Bean Sprout
L&h Bean Sprout is a fresh fruit and vegetable merchant wholesalers company in Oklahoma City, Oklahoma. It is owned by Sylvia Dung Ma-Bui. Its estimated annual revenue is about $18.1M, with roughly $758K of EBITDA. It has about 10 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.7M).
Common questions
- Who owns L&h Bean Sprout?
- L&h Bean Sprout is owned by Sylvia Dung Ma-Bui, according to public sources such as the company's website or filings.
- How much revenue does L&h Bean Sprout make?
- SeeBITDA estimates L&h Bean Sprout's annual revenue at about $18.1M (likely between $11.9M and $20.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is L&h Bean Sprout worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $758K, typical for a fresh fruit and vegetable merchant wholesalers company its size. Likely range: $1.4M–$3.7M.
- How many employees does L&h Bean Sprout have?
- About 10, as reported on its PPP loan.