Lakeview Liquor
How we got $416K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAKEVIEW LIQUOR this business | $3.1M | — |
| GRAND SPIRITS WINE & LIQUOR Grove · 3 employees | $1.7M | 1.1 mi |
| RIVERSIDE PACKAGING Tahlequah · 3 employees | $1.8M | 36.0 mi |
| 59 LIQUOR Westville · 2 employees | $1.4M | 43.0 mi |
| AT THE Y LIQUORS Tahlequah · 6 employees | $1.7M | 51.7 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.7M |
| Estimate: the two combined (geometric mean) | $3.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $208K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $416K |
| Multiple for this size and industry | 2× |
| Value range | $219K – $569K |
| Revenue range | $2.0M – $3.5M |
| EBITDA range | $137K – $237K |
| Industry (NAICS) | Beer, Wine, and Liquor Retailers (445310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/25/2020 | first | $28K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lakeview Liquor
Lakeview Liquor is a beer, wine, and liquor retailers company in Grove, Oklahoma. It is owned by Jeremy Dewayne Davis. Its estimated annual revenue is about $3.1M, with roughly $208K of EBITDA. It has about 8 employees. Its estimated business value is $416K (likely range $219K–$569K).
Common questions
- Who owns Lakeview Liquor?
- Lakeview Liquor is owned by Jeremy Dewayne Davis, according to public sources such as the company's website or filings.
- How much revenue does Lakeview Liquor make?
- SeeBITDA estimates Lakeview Liquor's annual revenue at about $3.1M (likely between $2.0M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lakeview Liquor worth?
- About $416K, roughly 2× its estimated EBITDA of $208K, typical for a beer, wine, and liquor retailers company its size. Likely range: $219K–$569K.
- How many employees does Lakeview Liquor have?
- About 8, as reported on its PPP loan.