How we got $2.1M
Based on its 22 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 45% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 22 | $4.3M |
| 2020 | Form 5500 | 13 | $2.5M |
| 2021 | Form 5500 | 14 | $2.7M |
| 2022 | Form 5500 | 9 | $1.7M |
| 2023 | Form 5500 | 12 | $2.3M |
| 2024 | Form 5500 | 10 | $1.9M |
| 2025 | Form 5500 | 12 | $2.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LANDRUN, LLC this business | $6.6M | — |
| AIRPRO HEATING, COOLING, AND CONSTRUCTION Inola · 3 employees | $956K | 2.3 mi |
| OUTLAW PLUMBING LLC Inola | $968K | 3.6 mi |
| TURNER PLUMBING OF INOLA Inola · 3 employees | $727K | 3.9 mi |
| COOL ENTERPRISES, INC Inola · 4 employees | $702K | 4.3 mi |
| HOLLON FIRE PROTECTION, LLC Inola · 10 employees | $3.9M | 5.7 mi |
| REK UNDERGROUND SERVICES, LLC Chouteau · 2 employees | $540K | 6.1 mi |
The full calculation
| Employees reported to the SBA | 22 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.3M |
| Estimate: the two combined (geometric mean) | $6.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $700K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $2.9M |
| Revenue range | $4.3M – $7.5M |
| EBITDA range | $460K – $798K |
| Industry (NAICS) | Electrical Contractors and Other Wiring Installation Contractors (238210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRegent Bank, RCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
| Regent Bank 7(a) 2021, PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $196K | 22 |
| 1/23/2021 | second | $226K | 20 |
Public records
| Jul 2021 | 7(a) | $500K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Landrun, LLC
Landrun, LLC is an electricians company in Inola, Oklahoma, in business since 2011. It is owned by AMY MOORE. Its estimated annual revenue is about $6.6M, with roughly $700K of EBITDA. It has about 12 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Landrun, LLC?
- Landrun, LLC is owned by AMY MOORE, according to public sources such as the company's website or filings.
- How much revenue does Landrun, LLC make?
- SeeBITDA estimates Landrun, LLC's annual revenue at about $6.6M (likely between $4.3M and $7.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Landrun, LLC worth?
- About $2.1M, roughly 3× its estimated EBITDA of $700K, typical for a electricians company its size. Likely range: $1.1M–$2.9M.
- How many employees does Landrun, LLC have?
- About 12, from its 2025 retirement-plan filing.
- When was Landrun, LLC founded?
- Landrun, LLC has been in business since 2011.