Laverne Farmers Coop
How we got $2.1M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAVERNE FARMERS COOP this business | $6.6M | — |
| GAGE CATTLE & FEED LLC Gage · 3 employees | $1.6M | 29.1 mi |
| SEARCY OUTDOOR POWER, LLC Woodward · 9 employees | $3.8M | 32.0 mi |
| JW'S NURSERY & LANDSCAPING, INC Woodward · 3 employees | $1.8M | 34.6 mi |
| BEAVER FEED, LLC Beaver · 2 employees | $2.1M | 35.4 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $6.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $716K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3× |
| Value range | $1.1M – $2.9M |
| Revenue range | $4.3M – $7.5M |
| EBITDA range | $471K – $816K |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2020 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $93K | 8 |
About Laverne Farmers Coop
Laverne Farmers Coop is a lawn and garden equipment and supplies retailers company in Laverne, Oklahoma. Its estimated annual revenue is about $6.6M, with roughly $716K of EBITDA. It has about 8 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Laverne Farmers Coop?
- The owner of Laverne Farmers Coop isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Laverne Farmers Coop make?
- SeeBITDA estimates Laverne Farmers Coop's annual revenue at about $6.6M (likely between $4.3M and $7.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Laverne Farmers Coop worth?
- About $2.1M, roughly 3× its estimated EBITDA of $716K, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $1.1M–$2.9M.
- How many employees does Laverne Farmers Coop have?
- About 8, as reported on its PPP loan.