Lawrence County Newspaper, Inc.
How we got $812K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAWRENCE COUNTY NEWSPAPER, INC. this business | $2.3M | — |
| MID-WEST PRINTING & PUBLISHING COMPANY Sapulpa · 12 employees | $3.6M | 1.1 mi |
| PRINT SHOP, LLC Sapulpa · 3 employees | $454K | 1.5 mi |
| AMERICAN TEXTILE SCREENPRINTING LLC Glenpool · 11 employees | $1.9M | 6.9 mi |
| TRIBAL RESOURCES LLC Sand Springs · 4 employees | $805K | 7.4 mi |
| PROMOTIONS-FORMS UNLIMITED, INC. Tulsa · 7 employees | $2.1M | 8.1 mi |
| SAUNDRA WALKER Sand Springs · 4 employees | $676K | 9.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $271K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $812K |
| Multiple for this size and industry | 3× |
| Value range | $428K – $1.1M |
| Revenue range | $1.5M – $2.7M |
| EBITDA range | $178K – $309K |
| Industry (NAICS) | Commercial Printing (except Screen and Books) (323111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $64K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lawrence County Newspaper, Inc.
Lawrence County Newspaper, Inc. is a commercial printing (except screen and books) company in Sapulpa, Oklahoma. It is owned by Darren Sumner. Its estimated annual revenue is about $2.3M, with roughly $271K of EBITDA. It has about 12 employees. Its estimated business value is $812K (likely range $428K–$1.1M).
Common questions
- Who owns Lawrence County Newspaper, Inc.?
- Lawrence County Newspaper, Inc. is owned by Darren Sumner, according to public sources such as the company's website or filings.
- How much revenue does Lawrence County Newspaper, Inc. make?
- SeeBITDA estimates Lawrence County Newspaper, Inc.'s annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lawrence County Newspaper, Inc. worth?
- About $812K, roughly 3× its estimated EBITDA of $271K, typical for a commercial printing (except screen and books) company its size. Likely range: $428K–$1.1M.
- How many employees does Lawrence County Newspaper, Inc. have?
- About 12, as reported on its PPP loan.