Laxmi Narayan LLC
How we got $1.1M
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAXMI NARAYAN LLC this business | $767K | — |
| Relax Inn Vinita | $1.9M | 0.0 mi |
| Route 66 Affordable Living Vinita | $1.9M | 0.1 mi |
| Vinita Inn Vinita | $1.9M | 0.9 mi |
| Holiday Inn Express and Suites Vinita Vinita | $1.9M | 1.0 mi |
| MANEK RAGHA LLC Vinita · 25 employees | $2.9M | 1.0 mi |
| Park Hill Motel & RV Park Vinita | $1.9M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $141K |
| Revenue = employees × revenue per employee | $767K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $274K |
| Cross-check: revenue implied by PPP payroll | $98K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3.9× |
| Value range | $505K – $1.5M |
| Revenue range | $454K – $908K |
| EBITDA range | $162K – $324K |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/8/2020 | first | $3K | 2 |
About Laxmi Narayan LLC
Laxmi Narayan LLC is a hotels & motels company in Vinita, Oklahoma. Its estimated annual revenue is about $767K, with roughly $274K of EBITDA. It has about 2 employees. Its estimated business value is $1.1M (likely range $505K–$1.5M).
Common questions
- Who owns Laxmi Narayan LLC?
- The owner of Laxmi Narayan LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Laxmi Narayan LLC make?
- SeeBITDA estimates Laxmi Narayan LLC's annual revenue at about $767K (likely between $454K and $908K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Laxmi Narayan LLC worth?
- About $1.1M, roughly 3.9× its estimated EBITDA of $274K, typical for a hotels & motels company its size. Likely range: $505K–$1.5M.
- How many employees does Laxmi Narayan LLC have?
- About 2, as reported on its PPP loan.