Laxmi-Vishnu Inc.
How we got $3.2M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAXMI-VISHNU INC. this business | $2.4M | — |
| Sleep Inn & Suites Oklahoma City North Oklahoma City | $1.9M | 0.0 mi |
| OYO Hotel Oklahoma City Northeast Oklahoma City | $1.9M | 0.1 mi |
| Budgetlodge Oklahoma City | $1.9M | 0.1 mi |
| OKC HOSPITALITY LLC Oklahoma City · 18 employees | $3.3M | 0.2 mi |
| Hampton Inn Oklahoma City Northeast Oklahoma City | $1.9M | 0.2 mi |
| Motel 6 Oklahoma City- Ok - Frontier City Oklahoma City | $1.9M | 0.2 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.5M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $661K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.7M – $4.4M |
| Revenue range | $1.6M – $2.7M |
| EBITDA range | $435K – $754K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020, PPP 2021 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $68K | 13 |
| 1/22/2021 | second | $95K | 12 |
About Laxmi-Vishnu Inc.
Laxmi-Vishnu Inc. is a hotels & motels company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $661K of EBITDA. It has about 13 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Laxmi-Vishnu Inc.?
- The owner of Laxmi-Vishnu Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Laxmi-Vishnu Inc. make?
- SeeBITDA estimates Laxmi-Vishnu Inc.'s annual revenue at about $2.4M (likely between $1.6M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Laxmi-Vishnu Inc. worth?
- About $3.2M, roughly 4.9× its estimated EBITDA of $661K, typical for a hotels & motels company its size. Likely range: $1.7M–$4.4M.
- How many employees does Laxmi-Vishnu Inc. have?
- About 13, as reported on its PPP loan.