Laylows LLC
How we got $788K
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 5% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LAYLOWS LLC this business | $4.8M | — |
| SNOWS FURNITURE FUNCTION, INC Tulsa · 25 employees | $13.8M | 0.7 mi |
| A-OK HOME, LLC Tulsa · 3 employees | $1.4M | 2.6 mi |
| GRANDFATHER'S CLOCK GALLERY Tulsa · 6 employees | $1.6M | 3.0 mi |
| CMV FURNITURE, LLC Tulsa · 5 employees | $2.2M | 3.8 mi |
| 15TH & HOME, LLC Tulsa · 3 employees | $2.5M | 3.8 mi |
| VIDEON INC Tulsa · 2 employees | $929K | 3.9 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.3M |
| Estimate: the two combined (geometric mean) | $4.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $328K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $788K |
| Multiple for this size and industry | 2.4× |
| Value range | $414K – $1.1M |
| Revenue range | $3.1M – $5.5M |
| EBITDA range | $216K – $374K |
| Industry (NAICS) | Retail Trade (442110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2021 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/24/2021 | second | $94K | 8 |
About Laylows LLC
Laylows LLC is a retail trade company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.8M, with roughly $328K of EBITDA. It has about 8 employees. Its estimated business value is $788K (likely range $414K–$1.1M).
Common questions
- Who owns Laylows LLC?
- The owner of Laylows LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Laylows LLC make?
- SeeBITDA estimates Laylows LLC's annual revenue at about $4.8M (likely between $3.1M and $5.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Laylows LLC worth?
- About $788K, roughly 2.4× its estimated EBITDA of $328K, typical for a retail trade company its size. Likely range: $414K–$1.1M.
- How many employees does Laylows LLC have?
- About 8, as reported on its PPP loan.