Lbr Smith, LLC
How we got $12.8M
Based on its 44 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LBR SMITH, LLC this business | $36.1M | — |
| HOW RUBBER, INC Oklahoma City · 10 employees | $7.1M | 0.7 mi |
| TRIPLE C INC. Oklahoma City · 20 employees | $20.9M | 1.7 mi |
| ALL METALS RECYCLING, LLC Oklahoma City · 8 employees | $5.0M | 1.7 mi |
| BROWNS COINS & STAMPS INC. Oklahoma City · 1 employees | $2.4M | 2.1 mi |
| ALINA INC Oklahoma City · 2 employees | $1.7M | 2.2 mi |
| OKIE INDUSTRIAL SUPPLY INC Oklahoma City · 1 employees | $1.5M | 2.2 mi |
The full calculation
| Employees reported to the SBA | 44 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $33.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $29.8M |
| Estimate: the two combined (geometric mean) | $36.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.8M |
| Multiple for this size and industry | 5.2× |
| Value range | $6.8M – $17.6M |
| Revenue range | $23.7M – $41.1M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrazer BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frazer Bank PPP 2020, PPP 2021 | All 177 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $457K | 31 |
| 2/4/2021 | second | $407K | 44 |
About Lbr Smith, LLC
Lbr Smith, LLC is an other miscellaneous durable goods merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $36.1M, with roughly $2.5M of EBITDA. It has about 44 employees. Its estimated business value is $12.8M (likely range $6.8M–$17.6M).
Common questions
- Who owns Lbr Smith, LLC?
- The owner of Lbr Smith, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lbr Smith, LLC make?
- SeeBITDA estimates Lbr Smith, LLC's annual revenue at about $36.1M (likely between $23.7M and $41.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lbr Smith, LLC worth?
- About $12.8M, roughly 5.2× its estimated EBITDA of $2.5M, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $6.8M–$17.6M.
- How many employees does Lbr Smith, LLC have?
- About 44, as reported on its PPP loan.