How we got $3.0M
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEADCO, LLC this business | $4.7M | — |
| DYNAMIC SPONSORSHIPS, LLC Tulsa · 6 employees | $3.1M | 1.1 mi |
| Idea Ranch Tulsa | $1.1M | 1.1 mi |
| BROTHER & COMPANY Tulsa · 57 employees | $27.3M | 1.2 mi |
| B/M/C ADVERTISING, INC. Tulsa · 5 employees | $2.7M | 1.7 mi |
| N2 ADVERTISING LLC Tulsa · 3 employees | $1.5M | 2.0 mi |
| ALL-EN MEDIA LLC Tulsa · 1 employees | $447K | 2.0 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $4.7M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $777K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.0M |
| Revenue range | $3.1M – $5.4M |
| EBITDA range | $511K – $886K |
| Industry (NAICS) | Advertising Agencies (541810) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $109K | 13 |
About Leadco, LLC
Leadco, LLC is a marketing & advertising company in Tulsa, Oklahoma. Its estimated annual revenue is about $4.7M, with roughly $777K of EBITDA. It has about 13 employees. Its estimated business value is $3.0M (likely range $1.6M–$4.0M).
Common questions
- Who owns Leadco, LLC?
- The owner of Leadco, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Leadco, LLC make?
- SeeBITDA estimates Leadco, LLC's annual revenue at about $4.7M (likely between $3.1M and $5.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Leadco, LLC worth?
- About $3.0M, roughly 3.8× its estimated EBITDA of $777K, typical for a marketing & advertising company its size. Likely range: $1.6M–$4.0M.
- How many employees does Leadco, LLC have?
- About 13, as reported on its PPP loan.