Leadvision Media LLC
How we got $3.1M
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 8 | $1.6M |
| 2020 | Form 5500 | 8 | $1.6M |
| 2021 | Form 5500 | 11 | $2.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEADVISION MEDIA LLC this business | $5.0M | — |
| CMA STRATEGIES INC. Oklahoma City · 6 employees | $2.5M | 0.4 mi |
| HASHTAG MEDIA LLC Oklahoma City · 9 employees | $3.5M | 0.5 mi |
| MORTIMER CREATIVE Oklahoma City · 2 employees | $812K | 0.5 mi |
| CAMPBELL & CO. ADVERTISING AGENCY LLC Oklahoma City · 2 employees | $1.1M | 0.5 mi |
| SAXUM STRATEGIC COMMUNICATIONS LLC Oklahoma City · 51 employees | $18.4M | 0.6 mi |
| JONES PUBLIC RELATIONS, INC. Oklahoma City · 15 employees | $5.3M | 0.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $5.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $819K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.3M |
| Revenue range | $3.3M – $5.7M |
| EBITDA range | $539K – $934K |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/17/2021 | second | $138K | 8 |
About Leadvision Media LLC
Leadvision Media LLC is a marketing & advertising company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $5.0M, with roughly $819K of EBITDA. It has about 11 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.3M).
Common questions
- Who owns Leadvision Media LLC?
- The owner of Leadvision Media LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Leadvision Media LLC make?
- SeeBITDA estimates Leadvision Media LLC's annual revenue at about $5.0M (likely between $3.3M and $5.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Leadvision Media LLC worth?
- About $3.1M, roughly 3.8× its estimated EBITDA of $819K, typical for a marketing & advertising company its size. Likely range: $1.6M–$4.3M.
- How many employees does Leadvision Media LLC have?
- About 11, from its 2021 retirement-plan filing.