Leathers Home Daycare, LLC
How we got $128K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEATHERS HOME DAYCARE, LLC this business | $302K | — |
| Learning Lane Childcare Tulsa | $778K | 0.4 mi |
| Walking On Faith Learning Center Tulsa | $778K | 0.7 mi |
| MAMA COLLINS DAYCARE AND LEARNING CENTER INC Tulsa · 4 employees | $382K | 0.9 mi |
| Advance Start Learning Center Tulsa | $778K | 0.9 mi |
| JAYS DAYCARE AND LEARNING CENTER LLC Tulsa · 4 employees | $450K | 1.1 mi |
| Learning Kurve Childcare Center Tulsa | $778K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $309K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $227K |
| Estimate: the two combined (geometric mean) | $302K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $51K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $128K |
| Multiple for this size and industry | 2.5× |
| Value range | $67K – $175K |
| Revenue range | $199K – $344K |
| EBITDA range | $34K – $58K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest Bank, Grand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
| Grand Bank PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $10K | 3 |
| 4/23/2021 | second | $12K | 2 |
About Leathers Home Daycare, LLC
Leathers Home Daycare, LLC is a child care company in Tulsa, Oklahoma. Its estimated annual revenue is about $302K, with roughly $51K of EBITDA. It has about 3 employees. Its estimated business value is $128K (likely range $67K–$175K).
Common questions
- Who owns Leathers Home Daycare, LLC?
- The owner of Leathers Home Daycare, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Leathers Home Daycare, LLC make?
- SeeBITDA estimates Leathers Home Daycare, LLC's annual revenue at about $302K (likely between $199K and $344K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Leathers Home Daycare, LLC worth?
- About $128K, roughly 2.5× its estimated EBITDA of $51K, typical for a child care company its size. Likely range: $67K–$175K.
- How many employees does Leathers Home Daycare, LLC have?
- About 3, as reported on its PPP loan.