SeeBITDAOklahoma

Legacy Drilling, LLC

  • 203 E 80TH ST, Stillwater, OK
  • Since 2016
Estimated valueMedium confidence
$10.1M
$5.3Mlikely range$13.8M
About 4.4× its yearly profit, typical for a company this size in its industry.
Revenue
$8.3M
a year
Profit (EBITDA)
$2.3M
28% of revenue
Employees
15
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $10.1M

Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.

15 employees × $421K each$6.3M
PPP payroll ÷ payroll's usual share of revenue$8.3M
Shown toward the top of its range×1.14
Revenue$8.3M
× 28% profit margin$2.3M
× 4.4 sale multiple = value$10.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Legacy Drilling LLC is a Stillwater, OK company that says it operates mechanical drilling rigs, with 7 rigs in the Mid-Continent region, and emphasizes rig repair and restore capabilities and safety.

Products & services
High Quality Mechanical RigsRig repair and restore capabilitiesRig Fleet
Service area
Mid-Continent region
Certifications
IADC Rig PassSafeland training program

From the company's website. Industry: Oil & gas.

Estimated value over time

▲ 5% since 2020
$0$5.8M$11.6M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
LEGACY DRILLING, LLC
this business
$8.3M$2.3M—
TOP HAND FIELD SERVICES, LLC
Stillwater · 100 employees
$65.5M$14.9M0.5 mi
SPECIAL ENERGY CORPORATION
Stillwater · 18 employees
$10.3M$2.5M2.6 mi
OPTIMAL PIPELINE SOLUTIONS, L.L.C.
Stillwater
$3.3M$902K3.1 mi
DARIN KIRKPATRICK
Perkins · 1 employees
$712K$280K5.5 mi
B D B LLC
Stillwater · 3 employees
$1.3M$430K5.7 mi
EARL OIL, INC.
Stillwater · 1 employees
$378K$149K5.7 mi

The full calculation

Employees reported to the SBA15
Revenue from headcount (employees × revenue per employee for companies this size)$6.3M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$8.3M
Estimate: the two combined (geometric mean)$8.3M
EBITDA margin (industry, adjusted for size)28%
EBITDA = revenue × margin$2.3M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$10.1M
Multiple for this size and industry4.4×
Value range$5.3M – $13.8M
Revenue range$5.4M – $9.4M
EBITDA range$1.5M – $2.6M
Industry (NAICS)Drilling Oil and Gas Wells (213111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingValliance BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Valliance Bank
PPP 2020
All 439 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$249K$242K15Valliance Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Legacy Drilling, LLC

Legacy Drilling, LLC is an oil & gas company in Stillwater, Oklahoma, in business since 2016. Its estimated annual revenue is about $8.3M, with roughly $2.3M of EBITDA. It has about 15 employees. Its estimated business value is $10.1M (likely range $5.3M–$13.8M).

Common questions

Who owns Legacy Drilling, LLC?
The owner of Legacy Drilling, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Legacy Drilling, LLC make?
SeeBITDA estimates Legacy Drilling, LLC's annual revenue at about $8.3M (likely between $5.4M and $9.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Legacy Drilling, LLC worth?
About $10.1M, roughly 4.4× its estimated EBITDA of $2.3M, typical for a oil & gas company its size. Likely range: $5.3M–$13.8M.
How many employees does Legacy Drilling, LLC have?
About 15, as reported on its PPP loan.
When was Legacy Drilling, LLC founded?
Legacy Drilling, LLC has been in business since 2016.