Legacy Futsal LLC
How we got $313K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 37% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEGACY FUTSAL LLC this business | $455K | — |
| EVENTS BY LISA, LLC Tulsa · 1 employees | $332K | 1.6 mi |
| OK TAILGATERS LLC Tulsa · 1 employees | $382K | 3.0 mi |
| CYCLE CITY PROMOTIONS Jenks · 2 employees | $799K | 3.4 mi |
| OKLAHOMA PERFORMING ARTS Tulsa · 11 employees | $100K | 3.8 mi |
| HAYES + SALL LLC Tulsa · 2 employees | $1.0M | 4.0 mi |
| DONALD W. CALVERT, INC. Bixby · 3 employees | $1.6M | 4.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $313K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $509K |
| Estimate: the two combined (geometric mean) | $455K |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $136K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $313K |
| Multiple for this size and industry | 2.3× |
| Value range | $165K – $428K |
| Revenue range | $299K – $519K |
| EBITDA range | $89K – $155K |
| Industry (NAICS) | Promoters of Performing Arts, Sports, and Similar Events with Facilities (711310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRegent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Regent Bank PPP 2020 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $14K | 1 |
3 locations
| 8507 S JAMESTOWN AVE | Tulsa | This listing |
| 7801 Old Highway 51 | Broken Arrow | View |
| 7801 S. Old Highway 51 | Broken Arrow | View |
Revenue, profit and value are for the whole company.
About Legacy Futsal LLC
Legacy Futsal LLC is a promoters of performing arts, sports, and similar events with facilities company in Tulsa, Oklahoma. Its estimated annual revenue is about $455K, with roughly $136K of EBITDA. It has about 1 employees. Its estimated business value is $313K (likely range $165K–$428K). It has 3 locations.
Common questions
- Who owns Legacy Futsal LLC?
- The owner of Legacy Futsal LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Legacy Futsal LLC make?
- SeeBITDA estimates Legacy Futsal LLC's annual revenue at about $455K (likely between $299K and $519K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Legacy Futsal LLC worth?
- About $313K, roughly 2.3× its estimated EBITDA of $136K, typical for a promoters of performing arts, sports, and similar events with facilities company its size. Likely range: $165K–$428K.
- How many employees does Legacy Futsal LLC have?
- About 1, as reported on its PPP loan.