Legacy Ofs Construction LLC
How we got $11.0M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEGACY OFS CONSTRUCTION LLC this business | $10.2M | — |
| J & J SOLUTIONS, L.L.C. Perry · 70 employees | $42.0M | 5.6 mi |
| TERRY REINHARDT Covington · 1 employees | $618K | 5.6 mi |
| DNA LOCATING SERVICES LLC Covington · 2 employees | $1.2M | 8.1 mi |
| BIG J PUMP & SUPPLY, INC. Perry · 1 employees | $508K | 8.8 mi |
| BIG J TANK TRUCK SERVICE, INC. Perry · 3 employees | $1.4M | 8.8 mi |
| SOUTHERN PLAINS ENERGY, LLC Perry · 28 employees | $21.2M | 12.0 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.0M |
| Estimate: the two combined (geometric mean) | $10.2M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $11.0M |
| Multiple for this size and industry | 4.4× |
| Value range | $5.8M – $15.0M |
| Revenue range | $6.7M – $11.6M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank & Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $255K | 20 |
| 1/28/2021 | second | $262K | 20 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Legacy Ofs Construction LLC
Legacy Ofs Construction LLC is an oil & gas company in Lucien, Oklahoma, in business since 2017. Its estimated annual revenue is about $10.2M, with roughly $2.5M of EBITDA. It has about 20 employees. Its estimated business value is $11.0M (likely range $5.8M–$15.0M).
Common questions
- Who owns Legacy Ofs Construction LLC?
- The owner of Legacy Ofs Construction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Legacy Ofs Construction LLC make?
- SeeBITDA estimates Legacy Ofs Construction LLC's annual revenue at about $10.2M (likely between $6.7M and $11.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Legacy Ofs Construction LLC worth?
- About $11.0M, roughly 4.4× its estimated EBITDA of $2.5M, typical for a oil & gas company its size. Likely range: $5.8M–$15.0M.
- How many employees does Legacy Ofs Construction LLC have?
- About 20, as reported on its PPP loan.
- When was Legacy Ofs Construction LLC founded?
- Legacy Ofs Construction LLC has been in business since 2017.