Legacy Real Estate, LLC
How we got $777K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Legacy Real Estate is a full-service realty firm that provides real estate services with integrity and knowledge, founded in 1995 as the Dodd Company.
From the company's website. Industry: Offices of Real Estate Agents and Brokers.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEGACY REAL ESTATE, LLC this business | $1.0M | — |
| The Dodd Company Grove | $966K | 0.0 mi |
| Maria Landaverde -Bilingual Realtor Grove | $966K | 0.2 mi |
| Crye-Leike Grove | $966K | 0.2 mi |
| WE BUY PROPERTIES LLC Grove · 1 employees | $379K | 0.2 mi |
| Stone Tablet Properties Grove | $966K | 0.4 mi |
| Kota Patton Real Estate Agent Grove | $966K | 0.4 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $562K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 32% |
| EBITDA = revenue × margin | $324K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $777K |
| Multiple for this size and industry | 2.4× |
| Value range | $409K – $1.1M |
| Revenue range | $666K – $1.2M |
| EBITDA range | $213K – $369K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of Grand LakePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Grand Lake PPP 2020 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $10K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Legacy Real Estate, LLC
Legacy Real Estate, LLC is an offices of real estate agents and brokers company in Grove, Oklahoma, in business since 2021. It is owned by Steve Duff (Broker/Owner). Its estimated annual revenue is about $1.0M, with roughly $324K of EBITDA. It has about 3 employees. Its estimated business value is $777K (likely range $409K–$1.1M).
Common questions
- Who owns Legacy Real Estate, LLC?
- Legacy Real Estate, LLC is owned by Steve Duff (Broker/Owner), according to public sources such as the company's website or filings.
- How much revenue does Legacy Real Estate, LLC make?
- SeeBITDA estimates Legacy Real Estate, LLC's annual revenue at about $1.0M (likely between $666K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Legacy Real Estate, LLC worth?
- About $777K, roughly 2.4× its estimated EBITDA of $324K, typical for a offices of real estate agents and brokers company its size. Likely range: $409K–$1.1M.
- How many employees does Legacy Real Estate, LLC have?
- About 3, as reported on its PPP loan.
- When was Legacy Real Estate, LLC founded?
- Legacy Real Estate, LLC has been in business since 2021.