How we got $312K
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LEGACY X 4 LLC this business | $1.8M | — |
| Boomarang Diner Perry | $1.7M | 0.0 mi |
| Daylight Donuts-Perry OK Perry | $1.7M | 0.1 mi |
| SDI PERRY, LLC Perry · 17 employees | $1.7M | 0.2 mi |
| N AND V PIZZA, LLC Perry · 8 employees | $899K | 0.2 mi |
| Eskimo Sno's Perry | $1.7M | 0.3 mi |
| Subway Perry | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $173K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $312K |
| Multiple for this size and industry | 1.8× |
| Value range | $164K – $426K |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $114K – $197K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $61K | 16 |
About Legacy X 4 LLC
Legacy X 4 LLC is a restaurants company in Perry, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $173K of EBITDA. It has about 16 employees. Its estimated business value is $312K (likely range $164K–$426K).
Common questions
- Who owns Legacy X 4 LLC?
- The owner of Legacy X 4 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Legacy X 4 LLC make?
- SeeBITDA estimates Legacy X 4 LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Legacy X 4 LLC worth?
- About $312K, roughly 1.8× its estimated EBITDA of $173K, typical for a restaurants company its size. Likely range: $164K–$426K.
- How many employees does Legacy X 4 LLC have?
- About 16, as reported on its PPP loan.