Liberty Run Pet Resort, LLC
How we got $294K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 20 years (since 2006)
From public records and the company's website, not a statement that it's for sale.
What they do
Liberty Run Pet Resort is a full-service pet boarding and dog kennel in Guthrie, Oklahoma, offering boarding and pet grooming for dogs of any breed or size.
From the company's website. Industry: Pet Care (except Veterinary) Services.
Estimated value over time
▲ 68% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIBERTY RUN PET RESORT, LLC this business | $713K | — |
| Country Kennel Boarding & Grooming Guthrie | $753K | 0.8 mi |
| Vom Fretz Rottweiler Kennel Guthrie | $753K | 1.6 mi |
| Diamond D Ranch Guthrie | $753K | 1.7 mi |
| Whole Heart Equestrian Edmond | $753K | 2.0 mi |
| CEDAR CANYON PET RESORT LLC Guthrie · 3 employees | $534K | 2.4 mi |
| Chammy’s Equine Sanctuary Guthrie | $753K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $734K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $532K |
| Estimate: the two combined (geometric mean) | $713K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $294K |
| Multiple for this size and industry | 2.1× |
| Value range | $155K – $402K |
| Revenue range | $469K – $812K |
| EBITDA range | $92K – $160K |
| Industry (NAICS) | Pet Care (except Veterinary) Services (812910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $31K | 10 |
| 1/29/2021 | second | $21K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Liberty Run Pet Resort, LLC
Liberty Run Pet Resort, LLC is a pet care (except veterinary) services company in Guthrie, Oklahoma, in business since 2006. Its estimated annual revenue is about $713K, with roughly $140K of EBITDA. It has about 10 employees. Its estimated business value is $294K (likely range $155K–$402K).
Common questions
- Who owns Liberty Run Pet Resort, LLC?
- The owner of Liberty Run Pet Resort, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liberty Run Pet Resort, LLC make?
- SeeBITDA estimates Liberty Run Pet Resort, LLC's annual revenue at about $713K (likely between $469K and $812K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liberty Run Pet Resort, LLC worth?
- About $294K, roughly 2.1× its estimated EBITDA of $140K, typical for a pet care (except veterinary) services company its size. Likely range: $155K–$402K.
- How many employees does Liberty Run Pet Resort, LLC have?
- About 10, as reported on its PPP loan.
- When was Liberty Run Pet Resort, LLC founded?
- Liberty Run Pet Resort, LLC has been in business since 2006.