Lil Spartan Academy, LLC
How we got $158K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Lil' Spartan Academy is a Christian-based learning center in Bixby, Oklahoma offering childcare and preschool for children ages 6 weeks to 12 years.
From the company's website. Industry: Child care.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIL SPARTAN ACADEMY, LLC this business | $373K | — |
| MIMIS PRECIOUS ANGELS DAYCARE AND LEARNING CENTER, LLC Bixby · 10 employees | $699K | 0.3 mi |
| Little Friends Learning Center Bixby | $784K | 2.0 mi |
| AMARA LEARNING ACADEMY Bixby · 13 employees | $847K | 2.8 mi |
| Go Club Northeast Elementary And Intermediate Broken Arrow | $784K | 3.1 mi |
| MS. ANNA'S CHRISTIAN DAYCARE LLC Broken Arrow · 2 employees | $182K | 3.9 mi |
| A HOME AWAY FROM HOME LLC Broken Arrow · 2 employees | $244K | 4.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $384K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $279K |
| Estimate: the two combined (geometric mean) | $373K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $158K |
| Multiple for this size and industry | 2.5× |
| Value range | $83K – $216K |
| Revenue range | $245K – $425K |
| EBITDA range | $42K – $72K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSecurity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security Bank PPP 2020 | All 617 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $15K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lil Spartan Academy, LLC
Lil Spartan Academy, LLC is a child care company in Bixby, Oklahoma, in business since 2013. It is owned by Dolores Golden. Its estimated annual revenue is about $373K, with roughly $63K of EBITDA. It has about 6 employees. Its estimated business value is $158K (likely range $83K–$216K).
Common questions
- Who owns Lil Spartan Academy, LLC?
- Lil Spartan Academy, LLC is owned by Dolores Golden, according to public sources such as the company's website or filings.
- How much revenue does Lil Spartan Academy, LLC make?
- SeeBITDA estimates Lil Spartan Academy, LLC's annual revenue at about $373K (likely between $245K and $425K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lil Spartan Academy, LLC worth?
- About $158K, roughly 2.5× its estimated EBITDA of $63K, typical for a child care company its size. Likely range: $83K–$216K.
- How many employees does Lil Spartan Academy, LLC have?
- About 6, as reported on its PPP loan.
- When was Lil Spartan Academy, LLC founded?
- Lil Spartan Academy, LLC has been in business since 2013.