SeeBITDAOklahoma

Linda Spyres

Travel Agencies
Estimated valueMedium confidence
$227K
$120Klikely range$311K
About 2.5× its yearly profit, typical for a company this size in its industry.
Revenue
$597K
a year
Profit (EBITDA)
$91K
15% of revenue
Employees
1
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $227K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $464K each$464K
PPP payroll ÷ payroll's usual share of revenue$590K
Shown toward the top of its range×1.14
Revenue$597K
× 15% profit margin$91K
× 2.5 sale multiple = value$227K

· Own this business? Correct these figures

Estimated value over time

▲ 31% since 2020
$0$131K$261K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
LINDA SPYRES
this business
$597K$91K—
Tour Tahlequah
Tahlequah
$1.6M$205K0.6 mi
Muskogee, OK - Insurance
Muskogee
$1.6M$205K23.1 mi
AAA
Muskogee
$1.6M$205K23.1 mi
Fort Gibson Lake Association
Wagoner
$1.6M$205K23.5 mi
Visit Muskogee
Muskogee
$1.6M$205K24.9 mi
Aaa Muskogee
Muskogee
$1.6M$205K25.2 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$464K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$590K
Estimate: the two combined (geometric mean)$597K
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$91K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$227K
Multiple for this size and industry2.5×
Value range$120K – $311K
Revenue range$393K – $680K
EBITDA range$60K – $104K
Industry (NAICS)Travel Agencies (561510)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020, PPP 2021
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/14/2020first$9K$9K1BancFirst
2/4/2021second$9K$10K1BancFirst

About Linda Spyres

Linda Spyres is a travel agencies company in Tahlequah, Oklahoma. Its estimated annual revenue is about $597K, with roughly $91K of EBITDA. It has about 1 employees. Its estimated business value is $227K (likely range $120K–$311K).

Common questions

Who owns Linda Spyres?
The owner of Linda Spyres isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Linda Spyres make?
SeeBITDA estimates Linda Spyres's annual revenue at about $597K (likely between $393K and $680K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Linda Spyres worth?
About $227K, roughly 2.5× its estimated EBITDA of $91K, typical for a travel agencies company its size. Likely range: $120K–$311K.
How many employees does Linda Spyres have?
About 1, as reported on its PPP loan.