Lion Well Service, LLC
How we got $4.5M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LION WELL SERVICE, LLC this business | $4.1M | — |
| MIDCON ENERGY LLC Kingfisher · 2 employees | $1.0M | 0.1 mi |
| ORCO SERVICE, LLC Kingfisher · 28 employees | $16.1M | 0.2 mi |
| STRIKER OILFIELD SERVICES, LLC Kingfisher · 2 employees | $735K | 0.7 mi |
| TMB CONSULTING LLC Kingfisher · 1 employees | $711K | 0.8 mi |
| DNR CONSULTING, LLC Kingfisher · 1 employees | $703K | 0.9 mi |
| SOUTHWINDS INSPECTION CORP Kingfisher · 27 employees | $17.3M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.4M – $6.1M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $816K – $1.4M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe First Bank of OkarchePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First Bank of Okarche PPP 2020, PPP 2021 | All 32 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $102K | 10 |
| 1/22/2021 | second | $102K | 11 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Lion Well Service, LLC
Lion Well Service, LLC is an oil & gas company in Kingfisher, Oklahoma, in business since 2017. Its estimated annual revenue is about $4.1M, with roughly $1.2M of EBITDA. It has about 11 employees. Its estimated business value is $4.5M (likely range $2.4M–$6.1M).
Common questions
- Who owns Lion Well Service, LLC?
- The owner of Lion Well Service, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lion Well Service, LLC make?
- SeeBITDA estimates Lion Well Service, LLC's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lion Well Service, LLC worth?
- About $4.5M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a oil & gas company its size. Likely range: $2.4M–$6.1M.
- How many employees does Lion Well Service, LLC have?
- About 11, as reported on its PPP loan.
- When was Lion Well Service, LLC founded?
- Lion Well Service, LLC has been in business since 2017.