How we got $657K
Based on its 18 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 83% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 28% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 18 | $1.1M |
| 2020 | Form 5500 | 14 | $879K |
| 2021 | Form 5500 | 15 | $942K |
| 2022 | Form 5500 | 16 | $1.0M |
| 2023 | Form 5500 | 17 | $1.1M |
| 2024 | Form 5500 | 16 | $1.0M |
| 2025 | Form 5500 | 13 | $816K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 24% since 2023 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIORPALOMA LLC this business | $1.4M | — |
| Ruby Nails & Spa Oklahoma City | $436K | 0.3 mi |
| Sharkey's Cuts for Kids Oklahoma City | $436K | 0.3 mi |
| En Vogue Oklahoma City | $436K | 0.3 mi |
| Novella Salon & Spa Oklahoma City | $436K | 0.3 mi |
| Massage Envy Oklahoma City | $436K | 0.3 mi |
| Hair by April W Armstrong Moore | $436K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $253K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $657K |
| Multiple for this size and industry | 2.6× |
| Value range | $346K – $899K |
| Revenue range | $936K – $1.6M |
| EBITDA range | $166K – $288K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/23/2021 | second | $70K | 18 |
About Liorpaloma LLC
Liorpaloma LLC is a hair & beauty salons company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $253K of EBITDA. It has about 13 employees. Its estimated business value is $657K (likely range $346K–$899K).
Common questions
- Who owns Liorpaloma LLC?
- The owner of Liorpaloma LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liorpaloma LLC make?
- SeeBITDA estimates Liorpaloma LLC's annual revenue at about $1.4M (likely between $936K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liorpaloma LLC worth?
- About $657K, roughly 2.6× its estimated EBITDA of $253K, typical for a hair & beauty salons company its size. Likely range: $346K–$899K.
- How many employees does Liorpaloma LLC have?
- About 13, from its 2025 retirement-plan filing.