Liquid Mud Company, LLC
How we got $4.2M
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 4% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LIQUID MUD COMPANY, LLC this business | $4.3M | — |
| CRICLE A RESOURCES, INC. Edmond · 1 employees | $551K | 0.3 mi |
| OPUS RESOURCES INC Edmond · 3 employees | $1.7M | 0.7 mi |
| QUANTUM RESOURCES LLC Edmond · 5 employees | $1.4M | 0.8 mi |
| Dry Creek Energy Llc Edmond | $1.5M | 1.0 mi |
| TYREE CONSULTING LLC Edmond · 1 employees | $349K | 1.0 mi |
| KLK SERVICES LLC Edmond · 1 employees | $711K | 1.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.2M – $5.8M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $776K – $1.3M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFidelity Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Fidelity Bank, National Association PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $140K | 7 |
About Liquid Mud Company, LLC
Liquid Mud Company, LLC is an oil & gas company in Edmond, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $1.2M of EBITDA. It has about 7 employees. Its estimated business value is $4.2M (likely range $2.2M–$5.8M).
Common questions
- Who owns Liquid Mud Company, LLC?
- The owner of Liquid Mud Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Liquid Mud Company, LLC make?
- SeeBITDA estimates Liquid Mud Company, LLC's annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Liquid Mud Company, LLC worth?
- About $4.2M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a oil & gas company its size. Likely range: $2.2M–$5.8M.
- How many employees does Liquid Mud Company, LLC have?
- About 7, as reported on its PPP loan.