Little Broncos Kids Klub
How we got $403K
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Changed hands recently (SBA-financed purchase, FY2022)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE BRONCOS KIDS KLUB this business | $1.1M | — |
| OPEN HEARTS DAYSCHOOL, LLC Mustang · 14 employees | $1.0M | 0.4 mi |
| Butterfly Kisses Play 2 Learn Llc Mustang | $784K | 0.4 mi |
| BUILDING BLOCKS E.D.C. Mustang · 27 employees | $1.6M | 0.9 mi |
| Learning Tree Child Development Mustang | $784K | 1.0 mi |
| BRIDGE KIDS LEARNING CENTER INC Mustang · 26 employees | $1.9M | 1.4 mi |
| TINY STEPS CHILDCARE LLC Mustang · 4 employees | $487K | 1.6 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $827K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $403K |
| Multiple for this size and industry | 2.5× |
| Value range | $212K – $552K |
| Revenue range | $734K – $1.3M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Fidelity Bank, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2022 | All 7,048 borrowers → |
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $51K | 19 |
Public records
| Jul 2022 | 7(a) | $1.1M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Little Broncos Kids Klub
Little Broncos Kids Klub is a child care company in Mustang, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $161K of EBITDA. It has about 19 employees. Its estimated business value is $403K (likely range $212K–$552K).
Common questions
- Who owns Little Broncos Kids Klub?
- The owner of Little Broncos Kids Klub isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Broncos Kids Klub make?
- SeeBITDA estimates Little Broncos Kids Klub's annual revenue at about $1.1M (likely between $734K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Broncos Kids Klub worth?
- About $403K, roughly 2.5× its estimated EBITDA of $161K, typical for a child care company its size. Likely range: $212K–$552K.
- How many employees does Little Broncos Kids Klub have?
- About 19, as reported on its PPP loan.