Little Magnolia Playschool Inc.
How we got $274K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE MAGNOLIA PLAYSCHOOL INC. this business | $647K | — |
| Little Red School House Oklahoma City | $784K | 0.6 mi |
| VILLAGE PLAYSCHOOL INC. Oklahoma City · 17 employees | $1.5M | 1.4 mi |
| Johnson Elementary Daycare Oklahoma City | $784K | 1.4 mi |
| Fun & Fit Oklahoma City | $784K | 1.5 mi |
| Kingdom Kids Home Daycare Oklahoma City | $784K | 1.6 mi |
| SANDRA HURTADO Oklahoma City · 5 employees | $304K | 1.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $448K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $720K |
| Estimate: the two combined (geometric mean) | $647K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $110K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 2.5× |
| Value range | $144K – $375K |
| Revenue range | $426K – $738K |
| EBITDA range | $72K – $125K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingUMB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| UMB Bank, National Association PPP 2020, PPP 2021 | All 99 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $40K | 7 |
| 2/13/2021 | second | $44K | 6 |
About Little Magnolia Playschool Inc.
Little Magnolia Playschool Inc. is a child care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $647K, with roughly $110K of EBITDA. It has about 7 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Little Magnolia Playschool Inc.?
- The owner of Little Magnolia Playschool Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Magnolia Playschool Inc. make?
- SeeBITDA estimates Little Magnolia Playschool Inc.'s annual revenue at about $647K (likely between $426K and $738K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Magnolia Playschool Inc. worth?
- About $274K, roughly 2.5× its estimated EBITDA of $110K, typical for a child care company its size. Likely range: $144K–$375K.
- How many employees does Little Magnolia Playschool Inc. have?
- About 7, as reported on its PPP loan.