Little Miracles Daycare, LLC
How we got $238K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE MIRACLES DAYCARE, LLC this business | $563K | — |
| Kenderbear Childcare Woodward | $784K | 0.3 mi |
| Woodward Early Childhood Center Woodward | $784K | 0.4 mi |
| Big Five Head Start Woodward | $784K | 1.2 mi |
| FREE SPIRIT PRE-SCHOOL Woodward · 3 employees | $62K | 1.4 mi |
| Aspire Learning Center Woodward | $784K | 2.1 mi |
| JESSICA HOSIER LLC Woodward · 6 employees | $429K | 3.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $400K |
| Estimate: the two combined (geometric mean) | $563K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 2.5× |
| Value range | $125K – $326K |
| Revenue range | $370K – $642K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020, PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $24K | 8 |
| 2/5/2021 | second | $24K | 10 |
About Little Miracles Daycare, LLC
Little Miracles Daycare, LLC is a child care company in Woodward, Oklahoma. Its estimated annual revenue is about $563K, with roughly $95K of EBITDA. It has about 10 employees. Its estimated business value is $238K (likely range $125K–$326K).
Common questions
- Who owns Little Miracles Daycare, LLC?
- The owner of Little Miracles Daycare, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Miracles Daycare, LLC make?
- SeeBITDA estimates Little Miracles Daycare, LLC's annual revenue at about $563K (likely between $370K and $642K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Miracles Daycare, LLC worth?
- About $238K, roughly 2.5× its estimated EBITDA of $95K, typical for a child care company its size. Likely range: $125K–$326K.
- How many employees does Little Miracles Daycare, LLC have?
- About 10, as reported on its PPP loan.