How we got $298K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 92% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE MUSTARDSEED this business | $553K | — |
| KATRINA CRADER Tulsa · 12 employees | $2.2M | 0.0 mi |
| Plumbline Ministries, Inc. Tulsa | $311K | 0.0 mi |
| Vitality Therapy and Performance Tulsa | $990K | 0.1 mi |
| UKPSYCH LLC Tulsa · 12 employees | $2.2M | 0.1 mi |
| STEPHEN W GROVES MD PC Tulsa · 16 employees | $3.8M | 0.1 mi |
| Tristen Swengle PT, DPT : Pelvic Floor Physical Therapy - Tulsa Tulsa | $990K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $687K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $343K |
| Estimate: the two combined (geometric mean) | $553K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $119K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $298K |
| Multiple for this size and industry | 2.5× |
| Value range | $157K – $407K |
| Revenue range | $364K – $631K |
| EBITDA range | $78K – $136K |
| Industry (NAICS) | Offices of Mental Health Practitioners (except Physicians) (621330) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $11K | 3 |
| 3/24/2021 | second | $10K | 2 |
About Little Mustardseed
Little Mustardseed is a chiropractors & therapists company in Tulsa, Oklahoma. Its estimated annual revenue is about $553K, with roughly $119K of EBITDA. It has about 3 employees. Its estimated business value is $298K (likely range $157K–$407K).
Common questions
- Who owns Little Mustardseed?
- The owner of Little Mustardseed isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Mustardseed make?
- SeeBITDA estimates Little Mustardseed's annual revenue at about $553K (likely between $364K and $631K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Mustardseed worth?
- About $298K, roughly 2.5× its estimated EBITDA of $119K, typical for a chiropractors & therapists company its size. Likely range: $157K–$407K.
- How many employees does Little Mustardseed have?
- About 3, as reported on its PPP loan.