SeeBITDAOklahoma

Little Okieland, Inc

  • 180 W 15th St Ste 170, Edmond, OK
Estimated valueMedium confidence
$256K
$135Klikely range$350K
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$471K
a year
Profit (EBITDA)
$111K
24% of revenue
Employees
5
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $256K

Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.

5 employees × $71K each$355K
PPP payroll ÷ payroll's usual share of revenue$480K
Shown toward the top of its range×1.14
Revenue$471K
× 24% profit margin$111K
× 2.3 sale multiple = value$256K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 23% since 2020
$0$147K$294K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
LITTLE OKIELAND, INC
this business
$471K$111K—
Elevated Tee Box
Edmond
$793K$187K0.1 mi
Tatsukan Dojo
Edmond
$793K$187K0.1 mi
ROUGHHOUSE BOXING & FITNESS LLC
Edmond · 2 employees
$254K$60K0.1 mi
Guardian Complete Fitness and Martial Arts
Edmond
$793K$187K0.1 mi
The Forge Brazilian Jiu Jitsu
Edmond
$793K$187K0.2 mi
Veritas BJJ
Edmond
$793K$187K0.2 mi

The full calculation

Employees reported to the SBA5
Revenue from headcount (employees × revenue per employee for companies this size)$355K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$480K
Estimate: the two combined (geometric mean)$471K
EBITDA margin (industry, adjusted for size)24%
EBITDA = revenue × margin$111K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$256K
Multiple for this size and industry2.3×
Value range$135K – $350K
Revenue range$310K – $537K
EBITDA range$73K – $127K
Industry (NAICS)Fitness and Recreational Sports Centers (713940)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2020, PPP 2021
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$19K$19K5Regent Bank
1/16/2021second$19K$19K5Regent Bank

About Little Okieland, Inc

Little Okieland, Inc is a gyms & fitness company in Edmond, Oklahoma. Its estimated annual revenue is about $471K, with roughly $111K of EBITDA. It has about 5 employees. Its estimated business value is $256K (likely range $135K–$350K).

Common questions

Who owns Little Okieland, Inc?
The owner of Little Okieland, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Little Okieland, Inc make?
SeeBITDA estimates Little Okieland, Inc's annual revenue at about $471K (likely between $310K and $537K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Little Okieland, Inc worth?
About $256K, roughly 2.3× its estimated EBITDA of $111K, typical for a gyms & fitness company its size. Likely range: $135K–$350K.
How many employees does Little Okieland, Inc have?
About 5, as reported on its PPP loan.