Little Rascals Daycare Inc.
How we got $263K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LITTLE RASCALS DAYCARE INC. this business | $621K | — |
| Ada Headstart 1 And 2 Ada | $779K | 3.3 mi |
| BILLIE'S BRIGHT BEGINNINGS, LLC Ada · 7 employees | $456K | 3.4 mi |
| BILLIES BRIGHT BEGINNINGS LLC Ada · 7 employees | $456K | 3.4 mi |
| Kool Kidz Ada | $779K | 3.4 mi |
| Giggles and Growth Learning Center Ada | $779K | 3.8 mi |
| BECKY'S FAMILY CHILDCARE CENTER LLC Ada · 20 employees | $1.3M | 4.2 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $576K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $516K |
| Estimate: the two combined (geometric mean) | $621K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $263K |
| Multiple for this size and industry | 2.5× |
| Value range | $139K – $360K |
| Revenue range | $409K – $709K |
| EBITDA range | $69K – $120K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons Bank, BMO Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BMO Bank National Association PPP 2021 | All 119 borrowers → |
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $28K | 2 |
| 1/28/2021 | second | $29K | 9 |
About Little Rascals Daycare Inc.
Little Rascals Daycare Inc. is a child care company in Ada, Oklahoma. Its estimated annual revenue is about $621K, with roughly $105K of EBITDA. It has about 9 employees. Its estimated business value is $263K (likely range $139K–$360K).
Common questions
- Who owns Little Rascals Daycare Inc.?
- The owner of Little Rascals Daycare Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Little Rascals Daycare Inc. make?
- SeeBITDA estimates Little Rascals Daycare Inc.'s annual revenue at about $621K (likely between $409K and $709K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Little Rascals Daycare Inc. worth?
- About $263K, roughly 2.5× its estimated EBITDA of $105K, typical for a child care company its size. Likely range: $139K–$360K.
- How many employees does Little Rascals Daycare Inc. have?
- About 9, as reported on its PPP loan.