Lmws Inc
How we got $2.5M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LMWS INC this business | $1.6M | — |
| OVERLAND MATERIALS AND MANUFACTURING, INC. Ardmore · 21 employees | $8.1M | 2.8 mi |
| ANIME CITY LLC Ardmore · 3 employees | $517K | 7.6 mi |
| RL INDUSTRY LLC Davis · 1 employees | $229K | 29.4 mi |
| REAL SCREEN VIDEO, LLC Tishomingo · 4 employees | $1.6M | 31.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 41% |
| EBITDA = revenue × margin | $646K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.3M – $3.4M |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $425K – $736K |
| Industry (NAICS) | Recreational Goods Rental (532284) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $39K | 10 |
About Lmws Inc
Lmws Inc is a recreational goods rental company in Ardmore, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $646K of EBITDA. It has about 10 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Lmws Inc?
- The owner of Lmws Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lmws Inc make?
- SeeBITDA estimates Lmws Inc's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lmws Inc worth?
- About $2.5M, roughly 3.8× its estimated EBITDA of $646K, typical for a recreational goods rental company its size. Likely range: $1.3M–$3.4M.
- How many employees does Lmws Inc have?
- About 10, as reported on its PPP loan.